STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $192,351 | $6.3M | $2.9M | $39,495 | |
| YoY % | — | +3155.0% | -53.9% | -98.6% | |
| P / Sales | 136.8x | 1.1x | 3.8x | 92.4x | |
| EV / Sales | 138.2x | 1.6x | 5.3x | 100.4x | |
| Gross Profit, Adj. | $-211,033 | $-4.6M | $-945,202 | $39,495 | |
| YoY % | — | -2063.4% | +79.3% | +104.2% | |
| Margin % | -109.7% | -72.9% | -32.7% | 100.0% | |
| EV / Gross Profit | -126.0x | -2.1x | -16.1x | 100.4x | |
| EBITDA, Adj. | $-5.8M | $-5.5M | $-5.1M | $-3.0M | |
| YoY % | — | +5.6% | +7.2% | +40.9% | |
| Margin % | -3005.7% | -87.2% | -175.4% | -7574.9% | |
| EV / EBITDA | -4.6x | -1.8x | -3.0x | -1.3x | |
| EBIT | $-6.1M | $-28.3M | $-14.8M | $-3.0M | |
| YoY % | — | -363.3% | +47.6% | +79.8% | |
| Margin % | -3175.8% | -452.1% | -513.6% | -7574.9% | |
| EV / EBIT | -4.4x | -0.3x | -1.0x | -1.3x | |
| Net Income | $-2.2M | $-28.2M | $-17.5M | $-6.5M | |
| YoY % | — | -1203.0% | +37.9% | +62.7% | |
| Net Margin | -1125.8% | -450.7% | -607.0% | -16543.8% | |
| EPS (GAAP) | -$64.20 | -$516.60 | -$200.40 | -$16.80 | |
| YoY % | — | -704.7% | +61.2% | +91.6% |