STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $46.0M | $54.7M | $38.6M | $6.5M | |
| YoY % | — | +18.8% | -29.4% | — | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $15.4M | $15.3M | $11.8M | $1.5M | |
| YoY % | — | -0.7% | -22.7% | — | |
| Margin % | 33.4% | 27.9% | 30.6% | 23.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-13.6M | $-16.4M | $-11.0M | $-11.4M | |
| YoY % | — | -20.8% | +33.1% | -359.3% | |
| Margin % | -29.5% | -30.0% | -28.4% | -174.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-17.3M | $-38.8M | $-21.2M | $-11.4M | |
| YoY % | — | -124.5% | +45.4% | — | |
| Margin % | -37.6% | -71.0% | -54.9% | -174.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $3.0M | $-39.3M | $-22.8M | $-45.0M | |
| YoY % | — | -1417.1% | +42.1% | -4.5% | |
| Net Margin | 6.5% | -71.9% | -59.0% | -688.8% | |
| EPS (GAAP) | $3.38 | -$32.33 | -$17.72 | -$2.13 | |
| YoY % | — | -1056.5% | +45.2% | -9.2% |