STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $440.1M | $674.6M | $817.7M | |
| YoY % | — | +53.3% | +21.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $282.8M | $517.2M | $623.2M | |
| YoY % | — | +82.9% | +20.5% | |
| Margin % | 64.2% | 76.7% | 76.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-64.6M | $71.4M | $69.6M | |
| YoY % | — | +210.5% | -2.6% | |
| Margin % | -14.7% | 10.6% | 8.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-89.4M | $51.4M | $48.6M | |
| YoY % | — | +157.5% | -5.4% | |
| Margin % | -20.3% | 7.6% | 5.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-80.5M | $58.7M | $64.4M | |
| YoY % | — | +172.9% | +9.6% | |
| Net Margin | -18.3% | 8.7% | 7.9% | |
| EPS (GAAP) | -$4.32 | $2.83 | $3.24 | |
| YoY % | — | +165.5% | +14.5% |