STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $13.6M | $9.4M | $7.9M | $6.4M | $5.1M | |
| YoY % | -12.9% | -30.5% | -15.9% | -19.9% | -20.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $9.0M | $5.9M | $4.6M | $3.2M | $3.1M | |
| YoY % | -16.1% | -34.1% | -22.4% | -30.5% | -3.6% | |
| Margin % | 66.5% | 63.0% | 58.1% | 50.5% | 61.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-7.3M | $-9.6M | $-9.9M | $-10.7M | $-6.8M | |
| YoY % | -29.0% | -31.7% | -3.4% | -8.3% | +36.4% | |
| Margin % | -53.6% | -101.5% | -124.8% | -168.8% | -135.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-7.4M | $-9.7M | $-10.0M | $-10.8M | $-6.8M | |
| YoY % | -28.0% | -30.6% | -3.0% | -8.1% | +36.4% | |
| Margin % | -54.4% | -102.3% | -125.4% | -169.3% | -135.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-9.5M | $-11.4M | $-9.5M | $-9.9M | $-7.0M | |
| YoY % | -74.9% | -20.6% | +17.1% | -4.4% | +29.3% | |
| Net Margin | -69.8% | -121.1% | -119.5% | -155.7% | -138.6% | |
| EPS (GAAP) | -$1.98 | -$2.36 | -$1.93 | -$1.99 | -$1.40 | |
| YoY % | -72.2% | -19.2% | +18.2% | -3.1% | +29.6% |