STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.7M | $29.5M | $8.8M | $10.2M | $16.6M | |
| YoY % | +19.7% | +6.6% | -70.1% | +16.0% | +62.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $9.0M | $12.6M | $5.1M | $7.0M | $10.8M | |
| YoY % | +3.9% | +39.6% | -59.3% | +36.0% | +55.6% | |
| Margin % | 32.5% | 42.5% | 58.0% | 68.0% | 65.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-5.0M | $-6.2M | $-10.7M | $-11.7M | $-13.8M | |
| YoY % | -47.0% | -24.2% | -72.6% | -9.4% | -18.4% | |
| Margin % | -18.0% | -20.9% | -120.9% | -114.0% | -83.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-5.8M | $-7.0M | $-11.4M | $-13.9M | $-15.2M | |
| YoY % | -39.0% | -19.4% | -63.1% | -21.9% | -9.6% | |
| Margin % | -21.1% | -23.7% | -129.2% | -135.7% | -91.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-18.2M | $8.4M | $-4.0M | $-5.1M | $62.7M | |
| YoY % | -160.4% | +145.9% | -147.2% | -28.2% | +1339.0% | |
| Net Margin | -65.8% | 28.3% | -44.8% | -49.5% | 377.7% | |
| EPS (GAAP) | -$1.03 | $0.24 | -$0.15 | -$0.17 | $1.83 | |
| YoY % | -157.5% | +123.3% | -162.5% | -13.3% | +1176.5% |