STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $3.6B | $3.6B | |
| YoY % | — | +0.5% | |
| P / Sales | 0.4x | 0.6x | |
| EV / Sales | 0.7x | 0.8x | |
| Gross Profit, Adj. | $704.0M | $646.7M | |
| YoY % | — | -8.1% | |
| Margin % | 19.8% | 18.1% | |
| EV / Gross Profit | 3.7x | 4.6x | |
| EBITDA, Adj. | $613.5M | $547.8M | |
| YoY % | — | -10.7% | |
| Margin % | 17.2% | 15.3% | |
| EV / EBITDA | 4.3x | 5.4x | |
| EBIT | $411.3M | $291.9M | |
| YoY % | — | -29.0% | |
| Margin % | 11.5% | 8.1% | |
| EV / EBIT | 6.4x | 10.2x | |
| Net Income | $354.3M | $242.3M | |
| YoY % | — | -31.6% | |
| Net Margin | 9.9% | 6.8% | |
| EPS (GAAP) | $2.64 | $1.60 | |
| YoY % | — | -39.4% |