STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $180,000 | $1.4M | $1.4M | |
| YoY % | — | — | — | +650.6% | — | |
| P / Sales | — | — | 2032.3x | 130.8x | 50.6x | |
| EV / Sales | — | — | 1563.8x | 140.9x | 61.6x | |
| Gross Profit, Adj. | $0 | $0 | $180,000 | $1.4M | $1.4M | |
| YoY % | — | — | — | +650.6% | — | |
| Margin % | — | — | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | 1563.8x | 140.9x | 61.6x | |
| EBITDA, Adj. | $-57.5M | $-40.2M | $-64.1M | $-66.2M | $-37.0M | |
| YoY % | +41.3% | +30.0% | -59.4% | -3.2% | +44.1% | |
| Margin % | — | — | -35630.0% | -4898.5% | -2739.2% | |
| EV / EBITDA | -7.6x | -8.9x | -4.4x | -2.9x | -2.2x | |
| EBIT | $-57.5M | $-40.3M | $-64.2M | $-66.2M | $-37.2M | |
| YoY % | +41.3% | +30.0% | -59.3% | -3.2% | +43.8% | |
| Margin % | — | — | -35672.8% | -4903.0% | -2756.4% | |
| EV / EBIT | -7.6x | -8.9x | -4.4x | -2.9x | -2.2x | |
| Net Income | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | |
| YoY % | +40.2% | +30.6% | -60.1% | -5.3% | +48.1% | |
| Net Margin | — | — | -33873.9% | -4750.5% | -2463.3% | |
| EPS (GAAP) | -$2.42 | -$1.55 | -$2.03 | -$1.64 | -$0.85 | |
| YoY % | +45.0% | +36.0% | -31.0% | +19.2% | +48.2% |