STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.7B | $1.7B | $1.7B | $509.0M | $566.2M | |
| YoY % | — | -0.4% | -0.3% | -69.6% | +11.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $602.5M | $612.2M | $548.6M | $257.8M | $297.2M | |
| YoY % | — | +1.6% | -10.4% | -53.0% | +15.3% | |
| Margin % | 35.8% | 36.5% | 32.8% | 50.6% | 52.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $285.6M | $294.5M | $179.7M | $-70.3M | $-41.9M | |
| YoY % | — | +3.1% | -39.0% | -139.1% | +40.4% | |
| Margin % | 17.0% | 17.6% | 10.7% | -13.8% | -7.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $228.0M | $225.3M | $94.3M | $-135.7M | $-107.1M | |
| YoY % | — | -1.2% | -58.1% | -243.9% | +21.1% | |
| Margin % | 13.5% | 13.4% | 5.6% | -26.7% | -18.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $152.6M | $154.6M | $27.1M | $-426.3M | $39.8M | |
| YoY % | — | +1.3% | -82.5% | -1673.1% | +109.3% | |
| Net Margin | 9.1% | 9.2% | 1.6% | -83.8% | 7.0% | |
| EPS (GAAP) | $3.28 | $3.32 | $0.58 | -$9.15 | $0.85 | |
| YoY % | — | +1.2% | -82.5% | -1677.6% | +109.3% |