STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $95.3M | $108.2M | $214.4M | |
| YoY % | — | +13.6% | +98.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $-11.9M | $8.1M | $6.8M | |
| YoY % | — | +168.2% | -16.0% | |
| Margin % | -12.5% | 7.5% | 3.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-15.6M | $2.3M | $-19.9M | |
| YoY % | — | +114.9% | -955.8% | |
| Margin % | -16.4% | 2.2% | -9.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-15.6M | $2.3M | $-19.9M | |
| YoY % | — | +114.7% | -964.0% | |
| Margin % | -16.4% | 2.1% | -9.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-9.3M | $-23.6M | $-21.5M | |
| YoY % | — | -152.9% | +9.0% | |
| Net Margin | -9.8% | -21.8% | -10.0% | |
| EPS (GAAP) | -$4.45 | -$10.02 | -$3.92 | |
| YoY % | — | -125.2% | +60.9% |