STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $20.7M | $37.9M | $74.7M | $63.7M | $53.8M | |
| YoY % | — | +83.6% | +96.9% | -14.6% | -15.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.6M | $37.9M | $74.7M | $63.7M | $53.8M | |
| YoY % | — | +341.9% | +96.9% | -14.6% | -15.5% | |
| Margin % | 41.6% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-39.9M | $-7.1M | $17.8M | $-28.9M | $-71.7M | |
| YoY % | — | +82.1% | +350.1% | -261.9% | -148.3% | |
| Margin % | -193.4% | -18.8% | 23.9% | -45.3% | -133.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-230.4M | $-20.7M | $-32.1M | $-43.5M | $-93.3M | |
| YoY % | — | +91.0% | -55.5% | -35.5% | -114.4% | |
| Margin % | -1115.6% | -54.5% | -43.0% | -68.3% | -173.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-230.5M | $-24.9M | $-29.5M | $-43.5M | $-96.1M | |
| YoY % | — | +89.2% | -18.5% | -47.4% | -120.7% | |
| Net Margin | -1116.0% | -65.7% | -39.5% | -68.3% | -178.4% | |
| EPS (GAAP) | -$11.70 | -$0.42 | -$0.30 | -$0.30 | -$0.49 | |
| YoY % | — | +96.4% | +28.6% | — | -63.3% |