STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $57.0M | $65.5M | $89.7M | $114.1M | |
| YoY % | — | +14.8% | +36.9% | +27.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $48.9M | $58.9M | $78.3M | $79.4M | |
| YoY % | — | +20.4% | +33.0% | +1.4% | |
| Margin % | 85.8% | 90.0% | 87.4% | 69.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $6.2M | $18.5M | $29.9M | $30.6M | |
| YoY % | — | +195.9% | +62.0% | +2.4% | |
| Margin % | 10.9% | 28.2% | 33.4% | 26.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $6.2M | $18.5M | $29.9M | $30.6M | |
| YoY % | — | +195.9% | +62.0% | +2.4% | |
| Margin % | 10.9% | 28.2% | 33.4% | 26.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $4.3M | $13.4M | $21.1M | $21.6M | |
| YoY % | — | +210.7% | +57.9% | +2.5% | |
| Net Margin | 7.5% | 20.4% | 23.5% | 19.0% | |
| EPS (GAAP) | $0.53 | $1.61 | $2.51 | $2.56 | |
| YoY % | — | +203.8% | +55.9% | +2.0% |