STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $591.3M | $459.2M | $402.3M | $446.3M | $467.1M | |
| YoY % | +30.8% | -22.3% | -12.4% | +11.0% | +4.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $11.3M | $6.9M | $4.4M | $3.4M | $3.0M | |
| YoY % | -30.2% | -39.1% | -35.2% | -23.4% | -12.9% | |
| Margin % | 1.9% | 1.5% | 1.1% | 0.8% | 0.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $8.6M | $3.2M | $-74,261 | $-2.1M | $314,055 | |
| YoY % | -32.7% | -62.2% | -102.3% | -2676.6% | +115.2% | |
| Margin % | 1.5% | 0.7% | -0.0% | -0.5% | 0.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.7M | $2.9M | $-21.7M | $-6.5M | $233,346 | |
| YoY % | -58.5% | -38.0% | -842.2% | +70.1% | +103.6% | |
| Margin % | 0.8% | 0.6% | -5.4% | -1.5% | 0.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.6M | $524,260 | $-26.9M | $-12.0M | $4.0M | |
| YoY % | -68.0% | -79.6% | -5224.0% | +55.3% | +133.2% | |
| Net Margin | 0.4% | 0.1% | -6.7% | -2.7% | 0.9% | |
| EPS (GAAP) | $0.69 | $0.14 | -$6.66 | -$2.98 | $0.99 | |
| YoY % | -70.5% | -79.7% | -4857.1% | +55.3% | +133.2% |