STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $77.9M | $125.7M | $173.9M | $212.4M | $227.6M | |
| YoY % | — | +61.4% | +38.4% | +22.1% | +7.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $77.9M | $125.7M | $173.9M | $212.4M | $227.6M | |
| YoY % | — | +61.4% | +38.4% | +22.1% | +7.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $50.8M | $99.6M | $140.4M | $169.8M | $175.9M | |
| YoY % | — | +96.2% | +40.9% | +21.0% | +3.6% | |
| Margin % | 65.2% | 79.3% | 80.7% | 80.0% | 77.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $28.3M | $64.3M | $90.6M | $101.4M | $97.0M | |
| YoY % | — | +127.0% | +40.9% | +11.9% | -4.3% | |
| Margin % | 36.4% | 51.1% | 52.1% | 47.7% | 42.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $28.4M | $50.2M | $63.5M | $63.9M | $59.9M | |
| YoY % | — | +76.8% | +26.5% | +0.7% | -6.3% | |
| Net Margin | 36.4% | 39.9% | 36.5% | 30.1% | 26.3% | |
| EPS (GAAP) | $1.56 | $2.55 | $3.18 | $2.82 | $2.83 | |
| YoY % | — | +63.5% | +24.7% | -11.3% | +0.4% |