STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $19.9M | $135.1M | $23.0M | $41.9M | $21.0M | |
| YoY % | — | +579.3% | -83.0% | +81.8% | -49.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $19.9M | $135.1M | $23.0M | $34.6M | $14.8M | |
| YoY % | — | +579.3% | -83.0% | +50.3% | -57.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 82.6% | 70.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-110.9M | $6.4M | $-88.8M | $-87.3M | $-121.2M | |
| YoY % | -57.0% | +105.8% | -1488.0% | +1.7% | -38.9% | |
| Margin % | -557.6% | 4.7% | -385.8% | -208.5% | -578.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-111.7M | $5.4M | $-89.1M | $-87.5M | $-121.5M | |
| YoY % | -57.4% | +104.8% | -1754.3% | +1.7% | -38.8% | |
| Margin % | -561.6% | 4.0% | -386.8% | -209.1% | -579.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-106.4M | $8.4M | $-88.4M | $-85.5M | $-118.5M | |
| YoY % | -42.7% | +107.9% | -1151.6% | +3.4% | -38.7% | |
| Net Margin | -534.9% | 6.2% | -384.1% | -204.2% | -565.2% | |
| EPS (GAAP) | -$7.47 | $0.54 | -$5.22 | -$57.36 | -$78.78 | |
| YoY % | -295.2% | +107.2% | -1066.7% | -998.9% | -37.3% |