STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $77.3M | $90.2M | $129.0M | $201.0M | $224.4M | |
| YoY % | +31.4% | +16.7% | +43.0% | +55.8% | +11.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $70.7M | $81.5M | $115.8M | $173.7M | $186.5M | |
| YoY % | +32.9% | +15.3% | +42.1% | +50.1% | +7.4% | |
| Margin % | 91.5% | 90.3% | 89.7% | 86.4% | 83.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $21.5M | $28.7M | $49.8M | $77.7M | $86.7M | |
| YoY % | +82.7% | +33.4% | +73.8% | +55.8% | +11.7% | |
| Margin % | 27.8% | 31.8% | 38.6% | 38.6% | 38.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $21.5M | $25.4M | $41.5M | $62.4M | $80.7M | |
| YoY % | +82.7% | +18.3% | +63.4% | +50.4% | +29.2% | |
| Margin % | 27.8% | 28.2% | 32.2% | 31.1% | 36.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $14.4M | $17.6M | $28.6M | $49.7M | $62.7M | |
| YoY % | +73.5% | +21.8% | +62.6% | +73.9% | +26.3% | |
| Net Margin | 18.7% | 19.5% | 22.1% | 24.7% | 28.0% | |
| EPS (GAAP) | $1.48 | $1.42 | $1.73 | $2.26 | $2.80 | |
| YoY % | +70.1% | -4.1% | +21.8% | +30.6% | +23.9% |