STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.0B | $3.4B | $3.7B | |
| YoY % | — | +11.0% | +10.8% | |
| P / Sales | 1.0x | 3.5x | 3.4x | |
| EV / Sales | 0.6x | 3.4x | 3.5x | |
| Gross Profit, Adj. | $2.3B | $2.5B | $2.8B | |
| YoY % | — | +11.6% | +8.5% | |
| Margin % | 74.9% | 75.3% | 73.7% | |
| EV / Gross Profit | 0.8x | 4.5x | 4.7x | |
| EBITDA, Adj. | $-2.1B | $545.0M | $589.0M | |
| YoY % | — | +126.0% | +8.1% | |
| Margin % | -69.0% | 16.1% | 15.7% | |
| EV / EBITDA | -0.9x | 21.2x | 21.9x | |
| EBIT | $-2.1B | $489.0M | $498.0M | |
| YoY % | — | +122.8% | +1.8% | |
| Margin % | -70.4% | 14.5% | 13.3% | |
| EV / EBIT | -0.8x | 23.6x | 25.9x | |
| Net Income | $-1.6B | $448.0M | $438.0M | |
| YoY % | — | +127.6% | -2.2% | |
| Net Margin | -53.4% | 13.3% | 11.7% | |
| EPS (GAAP) | -$12.43 | $1.58 | $1.60 | |
| YoY % | — | +112.7% | +1.3% |