STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.1B | $1.3B | $1.1B | $841.7M | $637.9M | |
| YoY % | +20.0% | +12.2% | -17.1% | -20.1% | -24.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $286.8M | $343.1M | $264.9M | $189.2M | $56.7M | |
| YoY % | +18.1% | +19.6% | -22.8% | -28.6% | -70.0% | |
| Margin % | 25.3% | 27.0% | 25.2% | 22.5% | 8.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $25.8M | $64.0M | $9.4M | $-31.6M | $-122.0M | |
| YoY % | +128.4% | +147.9% | -85.3% | -436.8% | -286.0% | |
| Margin % | 2.3% | 5.0% | 0.9% | -3.8% | -19.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $5.9M | $39.8M | $-24.6M | $-109.2M | $-188.1M | |
| YoY % | +162.8% | +579.0% | -161.8% | -344.1% | -72.3% | |
| Margin % | 0.5% | 3.1% | -2.3% | -13.0% | -29.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.8M | $-9.7M | $-39.5M | $-119.4M | $-209.8M | |
| YoY % | +68.8% | -453.9% | -305.5% | -202.0% | -75.7% | |
| Net Margin | -0.2% | -0.8% | -3.8% | -14.2% | -32.9% | |
| EPS (GAAP) | -$0.08 | -$0.42 | -$1.70 | -$5.11 | -$8.91 | |
| YoY % | +68.0% | -425.0% | -304.8% | -200.6% | -74.4% |