STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.4M | $1.5M | $884,000 | |
| YoY % | — | +1.4% | -39.2% | |
| P / Sales | 74.9x | 141.3x | 229.6x | |
| EV / Sales | 84.3x | 133.7x | 262.8x | |
| Gross Profit, Adj. | $1.4M | $1.5M | $884,000 | |
| YoY % | — | +1.4% | -39.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 84.3x | 133.7x | 262.8x | |
| EBITDA, Adj. | $-40.0M | $-64.5M | $-110.3M | |
| YoY % | — | -61.4% | -71.1% | |
| Margin % | -2786.3% | -4435.4% | -12478.8% | |
| EV / EBITDA | -3.0x | -3.0x | -2.1x | |
| EBIT | $-40.9M | $-90.9M | $-113.6M | |
| YoY % | — | -121.9% | -25.0% | |
| Margin % | -2855.0% | -6248.9% | -12846.6% | |
| EV / EBIT | -3.0x | -2.1x | -2.0x | |
| Net Income | $-46.5M | $-79.3M | $-103.1M | |
| YoY % | — | -70.5% | -30.1% | |
| Net Margin | -3243.2% | -5452.5% | -11665.3% | |
| EPS (GAAP) | -$1.74 | -$1.23 | -$1.40 | |
| YoY % | — | +29.3% | -13.8% |