STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $728.7M | $963.7M | $1.2B | |
| YoY % | — | +32.3% | +22.4% | |
| P / Sales | 3.6x | 13.7x | 6.0x | |
| EV / Sales | 3.7x | 13.8x | 6.3x | |
| Gross Profit, Adj. | $426.0M | $559.1M | $675.9M | |
| YoY % | — | +31.3% | +20.9% | |
| Margin % | 58.5% | 58.0% | 57.3% | |
| EV / Gross Profit | 6.3x | 23.8x | 10.9x | |
| EBITDA, Adj. | $63.1M | $109.1M | $133.9M | |
| YoY % | — | +72.8% | +22.7% | |
| Margin % | 8.7% | 11.3% | 11.3% | |
| EV / EBITDA | 42.3x | 121.9x | 55.2x | |
| EBIT | $4.7M | $43.1M | $55.3M | |
| YoY % | — | +812.6% | +28.2% | |
| Margin % | 0.6% | 4.5% | 4.7% | |
| EV / EBIT | 565.9x | 308.4x | 133.7x | |
| Net Income | $13.3M | $130.3M | $63.7M | |
| YoY % | — | +881.3% | -51.1% | |
| Net Margin | 1.8% | 13.5% | 5.4% | |
| EPS (GAAP) | $0.21 | $1.10 | $0.54 | |
| YoY % | — | +423.8% | -50.9% |