STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $185.7M | $123.1M | $37.0M | $10.4M | $58.4M | |
| YoY % | -10.2% | -33.7% | -69.9% | -72.0% | +463.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-16.5M | $9.6M | $24.1M | $-1.7M | $-10.2M | |
| YoY % | -784.1% | +158.5% | +149.7% | -107.2% | -489.3% | |
| Margin % | -8.9% | 7.8% | 65.0% | -16.7% | -17.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-27.7M | $-3.0M | $20.1M | $-8.2M | $-18.6M | |
| YoY % | -270.7% | +89.3% | +780.9% | -140.9% | -126.3% | |
| Margin % | -14.9% | -2.4% | 54.3% | -79.3% | -31.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-109.5M | $-11.2M | $19.5M | $-12.1M | $-21.2M | |
| YoY % | -266.2% | +89.8% | +273.6% | -162.3% | -74.7% | |
| Margin % | -59.0% | -9.1% | 52.6% | -116.9% | -36.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-116.0M | $37.8M | $15.9M | $-12.7M | $-21.5M | |
| YoY % | -76.3% | +132.6% | -58.0% | -179.7% | -69.7% | |
| Net Margin | -62.5% | 30.7% | 42.9% | -122.0% | -36.8% | |
| EPS (GAAP) | -$9.19 | $2.99 | $1.23 | -$0.71 | -$0.92 | |
| YoY % | -76.4% | +132.5% | -58.9% | -157.7% | -29.6% |