STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2020 | FY 2021 | FY 2022 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6,000 | $20.9M | $7.3M | $102.3M | $10.8M | |
| YoY % | -99.4% | — | -65.0% | +1294.0% | -89.4% | |
| P / Sales | 14746.3x | 5.8x | 3.8x | 6.5x | 11.4x | |
| EV / Sales | 10373.3x | 5.2x | -0.2x | 6.4x | -4.8x | |
| Gross Profit, Adj. | $6,000 | $11.8M | $-42,000 | $97.5M | $10.8M | |
| YoY % | -99.4% | — | -100.4% | +232235.7% | -88.9% | |
| Margin % | 100.0% | 56.3% | -0.6% | 95.3% | 100.0% | |
| EV / Gross Profit | 10373.3x | 9.3x | 42.1x | 6.7x | -4.8x | |
| EBITDA, Adj. | $-33.7M | $-57.2M | $-87.6M | $10.3M | $-152.5M | |
| YoY % | -55.5% | -0.2% | -53.1% | +111.7% | -1582.5% | |
| Margin % | -561216.7% | -273.2% | -1193.8% | 10.1% | -1406.8% | |
| EV / EBITDA | -1.8x | -1.9x | 0.0x | 63.3x | 0.3x | |
| EBIT | $-33.8M | $-57.4M | $-87.9M | $9.2M | $-152.6M | |
| YoY % | -55.0% | -0.2% | -53.2% | +110.5% | -1758.5% | |
| Margin % | -563700.0% | -273.9% | -1197.8% | 9.0% | -1407.5% | |
| EV / EBIT | -1.8x | -1.9x | 0.0x | 70.8x | 0.3x | |
| Net Income | $-30.1M | $-56.2M | $-87.9M | $2.3M | $-133.4M | |
| YoY % | -17.8% | -1.9% | -56.4% | +102.6% | -5897.0% | |
| Net Margin | -500916.7% | -268.5% | -1198.3% | 2.3% | -1230.6% | |
| EPS (GAAP) | -$40.20 | -$43.95 | -$43.05 | $0.03 | -$12.81 | |
| YoY % | +64.0% | +36.3% | +2.0% | +100.1% | -42800.0% |