STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $383.8M | $381.6M | $365.9M | $348.9M | $131.5M | |
| YoY % | -8.3% | -0.6% | -4.1% | -4.6% | -62.3% | |
| P / Sales | 0.2x | 0.1x | 0.1x | 0.1x | 2.4x | |
| EV / Sales | 0.2x | 0.2x | 0.2x | 0.2x | 17.4x | |
| Gross Profit, Adj. | $129.5M | $128.1M | $113.5M | $102.6M | $90.4M | |
| YoY % | -12.4% | -1.0% | -11.4% | -9.6% | -12.0% | |
| Margin % | 33.7% | 33.6% | 31.0% | 29.4% | 68.7% | |
| EV / Gross Profit | 0.7x | 0.6x | 0.8x | 0.8x | 25.3x | |
| EBITDA, Adj. | $1.1M | $-5.6M | $-9.9M | $-17.7M | $47.4M | |
| YoY % | -94.8% | -607.6% | -75.4% | -79.4% | +367.3% | |
| Margin % | 0.3% | -1.5% | -2.7% | -5.1% | 36.0% | |
| EV / EBITDA | 84.7x | -13.6x | -9.0x | -4.7x | 48.3x | |
| EBIT | $-11.3M | $-18.7M | $-22.6M | $-32.3M | $47.4M | |
| YoY % | -219.6% | -66.3% | -20.9% | -42.6% | +246.9% | |
| Margin % | -2.9% | -4.9% | -6.2% | -9.3% | 36.0% | |
| EV / EBIT | -8.3x | -4.1x | -3.9x | -2.6x | 48.3x | |
| Net Income | $-49.1M | $-17.8M | $-22.0M | $-32.8M | $37.2M | |
| YoY % | -204.2% | +63.8% | -23.8% | -49.1% | +213.3% | |
| Net Margin | -12.8% | -4.7% | -6.0% | -9.4% | 28.3% | |
| EPS (GAAP) | -$1.33 | -$0.48 | -$0.59 | -$0.88 | $2.95 | |
| YoY % | -207.3% | +63.9% | -22.9% | -49.2% | +435.2% |