STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.5M | $1.9M | $1.1M | $1.1M | $0 | |
| YoY % | -60.0% | -44.6% | -41.6% | -2.2% | -100.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.5M | $1.9M | $1.1M | $1.1M | $0 | |
| YoY % | -60.0% | -44.6% | -41.6% | -2.2% | -100.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | — | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.3M | $-5.6M | $-4.8M | $-2.3M | $-10.5M | |
| YoY % | +72.8% | +11.3% | +14.3% | +50.9% | -347.4% | |
| Margin % | -178.8% | -286.4% | -420.1% | -210.8% | — | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.4M | $-5.6M | $-4.8M | $-2.4M | $-10.5M | |
| YoY % | +74.7% | +11.9% | +14.3% | +50.8% | -344.8% | |
| Margin % | -180.6% | -287.5% | -421.7% | -212.0% | — | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.7M | $-9.7M | $-3.6M | $-2.6M | $-12.1M | |
| YoY % | +33.8% | -265.1% | +62.8% | +26.7% | -356.9% | |
| Net Margin | -75.6% | -498.2% | -317.3% | -237.7% | — | |
| EPS (GAAP) | -$0.24 | -$0.87 | -$0.32 | -$0.23 | -$1.66 | |
| YoY % | -100.0% | -262.5% | +63.2% | +28.1% | -621.7% |