STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $65.4M | $89.1M | |
| YoY % | — | +36.1% | |
| P / Sales | 4.7x | 9.0x | |
| EV / Sales | 2.3x | 9.0x | |
| Gross Profit, Adj. | $56.8M | $78.3M | |
| YoY % | — | +37.9% | |
| Margin % | 86.7% | 87.9% | |
| EV / Gross Profit | 2.6x | 10.2x | |
| EBITDA, Adj. | $-38.6M | $-57.1M | |
| YoY % | — | -47.9% | |
| Margin % | -58.9% | -64.1% | |
| EV / EBITDA | -3.9x | -14.0x | |
| EBIT | $-39.7M | $-58.4M | |
| YoY % | — | -47.1% | |
| Margin % | -60.7% | -65.6% | |
| EV / EBIT | -3.8x | -13.7x | |
| Net Income | $-40.5M | $-53.4M | |
| YoY % | — | -32.0% | |
| Net Margin | -61.8% | -60.0% | |
| EPS (GAAP) | -$3.39 | -$1.46 | |
| YoY % | — | +56.9% |