STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.5M | $627,930 | $336,817 | $224,403 | $339,920 | |
| YoY % | +343.9% | -74.9% | -46.4% | -33.4% | +51.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $625,092 | $-232,487 | $174,599 | $88,642 | $277,542 | |
| YoY % | +94.0% | -137.2% | +175.1% | -49.2% | +213.1% | |
| Margin % | 24.9% | -37.0% | 51.8% | 39.5% | 81.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-18.6M | $-21.2M | $-24.6M | $-32.5M | $-45.4M | |
| YoY % | -89.6% | -13.6% | -16.2% | -32.3% | -39.4% | |
| Margin % | -743.6% | -3371.2% | -7300.9% | -14501.5% | -13342.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-20.8M | $-28.4M | $-27.6M | $-40.5M | $-51.0M | |
| YoY % | -67.6% | -36.3% | +3.0% | -46.9% | -25.9% | |
| Margin % | -832.2% | -4525.2% | -8187.4% | -18050.4% | -15001.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-19.4M | $-28.2M | $-25.5M | $-38.9M | $-50.0M | |
| YoY % | -25.7% | -45.0% | +9.6% | -52.8% | -28.3% | |
| Net Margin | -776.2% | -4492.3% | -7568.0% | -17355.2% | -14704.7% | |
| EPS (GAAP) | -$1.70 | -$2.09 | -$1.78 | -$2.20 | -$2.63 | |
| YoY % | +5.0% | -22.9% | +14.8% | -23.6% | -19.5% |