STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.8M | $4.3M | $3.6M | |
| YoY % | — | +134.6% | -14.6% | |
| P / Sales | 104.2x | 15.1x | 21.9x | |
| EV / Sales | 199.7x | 70.9x | 97.0x | |
| Gross Profit, Adj. | $1.8M | $4.3M | $3.6M | |
| YoY % | — | +134.6% | -14.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 199.7x | 70.9x | 97.0x | |
| EBITDA, Adj. | $-64.8M | $-70.1M | $-61.5M | |
| YoY % | — | -8.2% | +12.2% | |
| Margin % | -3564.7% | -1644.9% | -1691.2% | |
| EV / EBITDA | -5.6x | -4.3x | -5.7x | |
| EBIT | $-318.9M | $-258.4M | $-97.5M | |
| YoY % | — | +19.0% | +62.3% | |
| Margin % | -17550.0% | -6062.8% | -2680.1% | |
| EV / EBIT | -1.1x | -1.2x | -3.6x | |
| Net Income | $-267.6M | $-251.4M | $-127.1M | |
| YoY % | — | +6.1% | +49.4% | |
| Net Margin | -14729.1% | -5898.4% | -3492.3% | |
| EPS (GAAP) | -$25.95 | -$10.83 | -$2.78 | |
| YoY % | — | +58.3% | +74.3% |