STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $8.0B | $6.9B | $9.6B | $13.3B | |
| YoY % | — | -14.6% | +39.8% | +38.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $2.9B | $2.5B | $3.7B | $5.1B | |
| YoY % | — | -13.0% | +48.7% | +37.9% | |
| Margin % | 35.9% | 36.5% | 38.9% | 38.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $1.3B | $1.1B | $1.3B | $2.1B | |
| YoY % | — | -13.9% | +17.8% | +63.2% | |
| Margin % | 15.8% | 15.9% | 13.4% | 15.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $967.0M | $824.1M | $895.4M | $1.5B | |
| YoY % | — | -14.8% | +8.6% | +68.8% | |
| Margin % | 12.0% | 12.0% | 9.3% | 11.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $627.0M | $557.0M | $577.6M | $825.5M | |
| YoY % | — | -11.2% | +3.7% | +42.9% | |
| Net Margin | 7.8% | 8.1% | 6.0% | 6.2% | |
| EPS (GAAP) | $2.48 | $2.38 | $1.49 | $1.69 | |
| YoY % | — | -4.0% | -37.4% | +13.4% |