STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $466.4M | $475.8M | $430.2M | |
| YoY % | — | +2.0% | -9.6% | |
| P / Sales | 0.6x | 0.1x | 0.2x | |
| EV / Sales | 1.2x | 0.4x | 0.5x | |
| Gross Profit, Adj. | $19.8M | $21.8M | $22.9M | |
| YoY % | — | +9.8% | +5.4% | |
| Margin % | 4.2% | 4.6% | 5.3% | |
| EV / Gross Profit | 28.5x | 8.3x | 9.1x | |
| EBITDA, Adj. | $-22.1M | $-8.0M | $-1.8M | |
| YoY % | — | +64.0% | +77.2% | |
| Margin % | -4.7% | -1.7% | -0.4% | |
| EV / EBITDA | -25.6x | -22.8x | -114.4x | |
| EBIT | $-23.7M | $-9.1M | $-3.0M | |
| YoY % | — | +61.5% | +67.3% | |
| Margin % | -5.1% | -1.9% | -0.7% | |
| EV / EBIT | -23.9x | -19.9x | -69.6x | |
| Net Income | $-130.2M | $-8.4M | $-2.5M | |
| YoY % | — | +93.6% | +69.7% | |
| Net Margin | -27.9% | -1.8% | -0.6% | |
| EPS (GAAP) | -$2.87 | -$0.11 | -$0.03 | |
| YoY % | — | +96.2% | +72.7% |