STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $72.7M | $89.0M | $141.4M | $173.4M | $240.3M | |
| YoY % | +22.5% | +22.3% | +59.0% | +22.6% | +38.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $19.6M | $23.4M | $38.9M | $38.9M | $51.6M | |
| YoY % | +57.6% | +19.2% | +66.0% | +0.1% | +32.6% | |
| Margin % | 27.0% | 26.3% | 27.5% | 22.4% | 21.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $10.1M | $10.5M | $20.2M | $16.0M | $27.9M | |
| YoY % | +54.3% | +4.0% | +92.2% | -20.7% | +74.4% | |
| Margin % | 13.9% | 11.8% | 14.3% | 9.2% | 11.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $8.6M | $8.6M | $17.5M | $12.6M | $23.8M | |
| YoY % | +64.4% | +1.1% | +102.9% | -28.2% | +89.2% | |
| Margin % | 11.8% | 9.7% | 12.4% | 7.3% | 9.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $8.3M | $8.8M | $16.1M | $13.1M | $24.9M | |
| YoY % | +73.4% | +6.0% | +83.4% | -18.9% | +90.4% | |
| Net Margin | 11.4% | 9.9% | 11.4% | 7.5% | 10.3% | |
| EPS (GAAP) | $0.45 | $0.48 | $0.88 | $0.71 | $1.36 | |
| YoY % | +50.0% | +6.7% | +83.3% | -19.3% | +91.5% |