STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $48.2M | $69.8M | $56.0M | $57.4M | |
| YoY % | — | +44.6% | -19.7% | +2.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $25.3M | $37.1M | $19.4M | $21.6M | |
| YoY % | — | +46.4% | -47.6% | +11.3% | |
| Margin % | 52.5% | 53.2% | 34.7% | 37.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $15.5M | $25.6M | $11.6M | $10.1M | |
| YoY % | — | +66.0% | -54.9% | -12.6% | |
| Margin % | 32.0% | 36.8% | 20.7% | 17.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $11.7M | $20.0M | $5.3M | $6.5M | |
| YoY % | — | +71.2% | -73.4% | +23.1% | |
| Margin % | 24.2% | 28.6% | 9.5% | 11.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $9.0M | $13.9M | $3.4M | $5.4M | |
| YoY % | — | +53.6% | -75.5% | +60.5% | |
| Net Margin | 18.7% | 19.9% | 6.1% | 9.5% | |
| EPS (GAAP) | $1.03 | $1.61 | $0.40 | $0.67 | |
| YoY % | — | +56.3% | -75.2% | +67.5% |