STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $14.7M | $17.6M | |
| YoY % | — | +19.5% | |
| P / Sales | 2.1x | 1.1x | |
| EV / Sales | 2.1x | 1.1x | |
| Gross Profit, Adj. | $3.9M | $5.0M | |
| YoY % | — | +27.1% | |
| Margin % | 26.6% | 28.3% | |
| EV / Gross Profit | 7.7x | 3.9x | |
| EBITDA, Adj. | $-1.6M | $-1.7M | |
| YoY % | — | -7.5% | |
| Margin % | -10.9% | -9.8% | |
| EV / EBITDA | -18.9x | -11.3x | |
| EBIT | $-1.8M | $-2.0M | |
| YoY % | — | -6.5% | |
| Margin % | -12.5% | -11.2% | |
| EV / EBIT | -16.4x | -9.9x | |
| Net Income | $-1.3M | $-1.4M | |
| YoY % | — | -8.9% | |
| Net Margin | -8.8% | -8.0% | |
| EPS (GAAP) | -$1.30 | -$1.20 | |
| YoY % | — | +7.7% |