STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $60.3M | $63.4M | $71.2M | $64.5M | $32.0M | |
| YoY % | -9.7% | +5.2% | +12.2% | -9.4% | -50.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $34.7M | $36.8M | $40.4M | $36.4M | $18.8M | |
| YoY % | -7.1% | +6.0% | +9.7% | -10.0% | -48.3% | |
| Margin % | 57.6% | 58.1% | 56.8% | 56.5% | 58.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.7M | $5.4M | $7.3M | $2.3M | $-7.6M | |
| YoY % | +163.9% | +225.0% | +34.6% | -68.6% | -429.3% | |
| Margin % | 2.8% | 8.5% | 10.3% | 3.6% | -23.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.0M | $2.7M | $5.3M | $531,000 | $-9.3M | |
| YoY % | +24.8% | +229.7% | +99.7% | -90.0% | -1842.4% | |
| Margin % | -3.4% | 4.2% | 7.4% | 0.8% | -28.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.9M | $4.2M | $18.5M | $-189,000 | $-11.1M | |
| YoY % | +11.3% | +247.1% | +335.6% | -101.0% | -5779.9% | |
| Net Margin | -4.8% | 6.7% | 26.0% | -0.3% | -34.7% | |
| EPS (GAAP) | -$0.34 | $0.48 | $2.04 | -$0.02 | -$1.21 | |
| YoY % | +12.8% | +241.2% | +325.0% | -101.0% | -5950.0% |