STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $429.9M | $891.0M | $944.3M | $580.5M | $1.0B | |
| YoY % | +335.0% | +107.3% | +6.0% | -38.5% | +77.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $429.9M | $891.0M | $944.3M | $580.5M | $1.0B | |
| YoY % | +367.0% | +107.3% | +6.0% | -38.5% | +77.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $266.9M | $620.3M | $571.8M | $269.2M | $652.1M | |
| YoY % | +226.4% | +132.4% | -7.8% | -52.9% | +142.2% | |
| Margin % | 62.1% | 69.6% | 60.5% | 46.4% | 63.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $105.3M | $282.7M | $80.3M | $-780.5M | $330.5M | |
| YoY % | +149.3% | +168.5% | -71.6% | -1072.2% | +142.3% | |
| Margin % | 24.5% | 31.7% | 8.5% | -134.5% | 32.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $75.6M | $199.9M | $15.8M | $-682.8M | $138.2M | |
| YoY % | +133.3% | +164.5% | -92.1% | -4422.3% | +120.2% | |
| Net Margin | 17.6% | 22.4% | 1.7% | -117.6% | 13.4% | |
| EPS (GAAP) | $0.32 | $0.75 | $0.06 | -$2.46 | $0.46 | |
| YoY % | +123.4% | +134.4% | -92.0% | -4200.0% | +118.7% |