STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $50.6M | $55.5M | $65.1M | $61.1M | $35.2M | |
| YoY % | -13.7% | +9.5% | +17.3% | -6.2% | -42.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $13.6M | $18.3M | $24.0M | $22.3M | $5.6M | |
| YoY % | -11.7% | +35.1% | +31.3% | -7.3% | -74.8% | |
| Margin % | 26.8% | 33.0% | 37.0% | 36.5% | 16.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $7.8M | $11.4M | $17.8M | $14.5M | $6.3M | |
| YoY % | -21.2% | +47.2% | +56.1% | -18.8% | -56.3% | |
| Margin % | 15.3% | 20.6% | 27.4% | 23.7% | 18.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $2.6M | $4.5M | $8.4M | $4.9M | $-4.6M | |
| YoY % | +311.7% | +75.9% | +84.6% | -41.3% | -194.4% | |
| Margin % | 5.1% | 8.2% | 12.8% | 8.0% | -13.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.0M | $-9.4M | $4.7M | $-5.7M | $-19.7M | |
| YoY % | -78.4% | -560.1% | +150.1% | -220.0% | -247.5% | |
| Net Margin | 4.0% | -17.0% | 7.3% | -9.3% | -55.9% | |
| EPS (GAAP) | $0.93 | -$1.00 | $0.40 | -$0.48 | -$1.59 | |
| YoY % | +4750.0% | -207.5% | +140.0% | -220.0% | -231.3% |