STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $51.8M | $41.2M | $39.7M | $36.8M | $28.4M | |
| YoY % | -14.4% | -20.4% | -3.6% | -7.3% | -23.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $15.0M | $12.5M | $10.9M | $8.1M | $5.9M | |
| YoY % | +1.6% | -16.8% | -12.5% | -25.9% | -26.9% | |
| Margin % | 28.9% | 30.2% | 27.4% | 21.9% | 20.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-1.9M | $-5.5M | $-7.9M | $-7.6M | $-5.7M | |
| YoY % | +65.4% | -185.3% | -45.1% | +3.3% | +25.7% | |
| Margin % | -3.7% | -13.2% | -19.9% | -20.8% | -20.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-4.3M | $-7.6M | $-10.3M | $-15.7M | $-5.9M | |
| YoY % | +44.6% | -75.6% | -35.3% | -51.7% | +62.4% | |
| Margin % | -8.4% | -18.5% | -26.0% | -42.5% | -20.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.1M | $-9.3M | $-8.5M | $-23.5M | $-5.3M | |
| YoY % | +26.5% | -31.5% | +8.6% | -175.1% | +77.5% | |
| Net Margin | -13.7% | -22.6% | -21.5% | -63.7% | -18.6% | |
| EPS (GAAP) | -$21.50 | -$19.50 | -$13.55 | -$19.20 | -$1.70 | |
| YoY % | +35.8% | +9.3% | +30.5% | -41.7% | +91.1% |