STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.1M | $49.6M | $64.4M | $23.3M | $1.3M | |
| YoY % | -42.3% | +310.8% | +30.0% | -63.9% | -94.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $12.1M | $49.6M | $64.4M | $23.3M | $1.3M | |
| YoY % | -42.3% | +310.8% | +30.0% | -63.9% | -94.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-71.6M | $-42.1M | $-33.4M | $-26.9M | $-175.7M | |
| YoY % | -72.9% | +41.2% | +20.7% | +19.5% | -554.0% | |
| Margin % | -593.0% | -84.9% | -51.8% | -115.4% | -13779.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-71.8M | $-42.3M | $-33.5M | $-27.1M | $-176.1M | |
| YoY % | -72.2% | +41.2% | +20.7% | +19.2% | -550.8% | |
| Margin % | -595.4% | -85.2% | -52.0% | -116.2% | -13811.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-74.9M | $-42.5M | $-33.6M | $-22.9M | $-169.8M | |
| YoY % | -82.2% | +43.3% | +20.9% | +31.7% | -640.6% | |
| Net Margin | -620.5% | -85.7% | -52.1% | -98.5% | -13319.8% | |
| EPS (GAAP) | -$36.00 | -$16.20 | -$9.60 | -$5.25 | -$26.75 | |
| YoY % | -31.4% | +55.0% | +40.7% | +45.3% | -409.5% |