STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $11.3M | $6.9M | $2.8M | |
| YoY % | — | -38.8% | -59.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.1M | $542,079 | $-219,624 | |
| YoY % | — | -52.7% | -140.5% | |
| Margin % | 10.1% | 7.8% | -7.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-5.1M | $-2.9M | $-3.2M | |
| YoY % | — | +42.2% | -7.8% | |
| Margin % | -44.8% | -42.3% | -112.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-5.7M | $-3.0M | $-3.2M | |
| YoY % | — | +48.4% | -7.4% | |
| Margin % | -50.7% | -42.7% | -113.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-6.0M | $-2.9M | $-3.1M | |
| YoY % | — | +51.3% | -8.1% | |
| Net Margin | -52.9% | -42.1% | -112.2% | |
| EPS (GAAP) | -$10.08 | -$4.33 | -$4.22 | |
| YoY % | — | +57.0% | +2.5% |