STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $286.3M | $315.0M | $382.3M | $187.3M | $117.3M | |
| YoY % | -3.9% | +10.0% | +21.4% | -51.0% | -37.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $33.6M | $44.0M | $47.8M | $23.5M | $15.5M | |
| YoY % | -5.3% | +31.1% | +8.5% | -50.7% | -34.0% | |
| Margin % | 11.7% | 14.0% | 12.5% | 12.6% | 13.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $13.6M | $21.4M | $24.9M | $5.7M | $-2.2M | |
| YoY % | -6.2% | +56.6% | +16.4% | -76.9% | -137.8% | |
| Margin % | 4.8% | 6.8% | 6.5% | 3.1% | -1.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.5M | $15.9M | $20.4M | $972,000 | $-7.8M | |
| YoY % | +355.5% | +252.7% | +28.6% | -95.2% | -899.6% | |
| Margin % | 1.6% | 5.0% | 5.3% | 0.5% | -6.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $3.2M | $9.0M | $11.9M | $-5.5M | $-14.7M | |
| YoY % | +295.2% | +177.0% | +32.5% | -146.7% | -165.5% | |
| Net Margin | 1.1% | 2.8% | 3.1% | -3.0% | -12.6% | |
| EPS (GAAP) | $0.29 | $0.72 | $0.88 | -$0.46 | -$1.20 | |
| YoY % | +123.1% | +148.3% | +22.2% | -152.3% | -160.9% |