STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $108.7M | $144.6M | $46.5M | $44.1M | |
| YoY % | — | +33.1% | -67.8% | -5.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $106.2M | $142.5M | $45.2M | $42.6M | |
| YoY % | — | +34.1% | -68.3% | -5.8% | |
| Margin % | 97.7% | 98.5% | 97.2% | 96.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $50.3M | $94.0M | $8.0M | $-1.6M | |
| YoY % | — | +86.8% | -91.5% | -119.7% | |
| Margin % | 46.3% | 65.0% | 17.1% | -3.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-307.4M | $68.9M | $-3.9M | $-22.9M | |
| YoY % | — | +122.4% | -105.6% | -490.8% | |
| Margin % | -282.9% | 47.6% | -8.3% | -52.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-276.9M | $19.6M | $-1.7M | $-570,000 | |
| YoY % | — | +107.1% | -108.8% | +67.1% | |
| Net Margin | -254.8% | 13.5% | -3.7% | -1.3% | |
| EPS (GAAP) | -$3408.00 | $243.00 | -$1074.00 | -$183.00 | |
| YoY % | — | +107.1% | -542.0% | +83.0% |