STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.2M | $27.8M | $7.0M | $6.8M | $6.7M | |
| YoY % | — | +2312.3% | -74.7% | -4.0% | -0.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.2M | $27.2M | $3.8M | $7.3M | $6.4M | |
| YoY % | — | +2257.1% | -86.1% | +94.2% | -12.5% | |
| Margin % | 100.0% | 97.7% | 53.6% | 108.4% | 95.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-16.1M | $14.5M | $-28.8M | $-13.4M | $-71.0M | |
| YoY % | -46.1% | +190.0% | -299.1% | +53.4% | -429.7% | |
| Margin % | -1392.3% | 52.0% | -409.4% | -198.5% | -1059.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-16.1M | $13.9M | $-35.5M | $-17.4M | $-72.8M | |
| YoY % | -46.1% | +186.4% | -355.5% | +51.0% | -318.8% | |
| Margin % | -1394.6% | 49.9% | -504.9% | -257.7% | -1087.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-16.5M | $11.9M | $-41.7M | $-12.1M | $-57.4M | |
| YoY % | -57.0% | +172.1% | -451.4% | +71.1% | -375.7% | |
| Net Margin | -1428.6% | 42.7% | -593.5% | -178.6% | -856.1% | |
| EPS (GAAP) | -$5385.60 | $1209.60 | -$3456.00 | -$806.40 | -$2476.80 | |
| YoY % | +60.3% | +122.5% | -385.7% | +76.7% | -207.1% |