STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $225.3M | $215.2M | $206.8M | $265.8M | $455.8M | |
| YoY % | — | -4.5% | -3.9% | +28.5% | +71.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $150.6M | $172.0M | $182.4M | $210.8M | $245.5M | |
| YoY % | — | +14.2% | +6.0% | +15.6% | +16.5% | |
| Margin % | 66.8% | 79.9% | 88.2% | 79.3% | 53.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $33.0M | $22.7M | $87.0M | $77.6M | $84.1M | |
| YoY % | — | -31.3% | +282.9% | -10.8% | +8.4% | |
| Margin % | 14.7% | 10.6% | 42.1% | 29.2% | 18.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $32.6M | $15.3M | $87.0M | $77.6M | $84.1M | |
| YoY % | — | -53.0% | +467.9% | -10.8% | +8.4% | |
| Margin % | 14.5% | 7.1% | 42.1% | 29.2% | 18.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $28.5M | $12.6M | $69.4M | $61.6M | $66.3M | |
| YoY % | — | -55.7% | +450.9% | -11.3% | +7.6% | |
| Net Margin | 12.6% | 5.9% | 33.6% | 23.2% | 14.5% | |
| EPS (GAAP) | $0.58 | $0.24 | $1.33 | $1.23 | $1.34 | |
| YoY % | — | -58.6% | +454.2% | -7.5% | +8.9% |