STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $268.8M | $287.2M | $310.2M | $312.9M | $309.5M | |
| YoY % | +5.6% | +6.8% | +8.0% | +0.9% | -1.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $49.5M | $48.9M | $55.6M | $65.1M | $69.2M | |
| YoY % | +24.7% | -1.3% | +13.6% | +17.2% | +6.3% | |
| Margin % | 18.4% | 17.0% | 17.9% | 20.8% | 22.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $26.4M | $25.7M | $28.7M | $35.2M | $37.4M | |
| YoY % | +33.4% | -2.7% | +11.7% | +22.4% | +6.3% | |
| Margin % | 9.8% | 9.0% | 9.3% | 11.2% | 12.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $21.1M | $20.2M | $22.8M | $28.3M | $30.1M | |
| YoY % | +43.4% | -4.0% | +12.5% | +24.3% | +6.1% | |
| Margin % | 7.8% | 7.1% | 7.3% | 9.1% | 9.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $18.3M | $17.4M | $15.1M | $16.9M | $22.3M | |
| YoY % | +37.8% | -4.7% | -13.6% | +12.4% | +31.9% | |
| Net Margin | 6.8% | 6.1% | 4.9% | 5.4% | 7.2% | |
| EPS (GAAP) | $1.47 | $1.41 | $1.21 | $1.36 | $1.78 | |
| YoY % | +42.7% | -4.1% | -14.2% | +12.4% | +30.9% |