STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.0M | $29.1M | $4.9M | $7.3M | $867,000 | |
| YoY % | +49.9% | +7.7% | -83.1% | +48.1% | -88.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $9.9M | $11.1M | $1.8M | $3.6M | $-234,000 | |
| YoY % | +152.3% | +11.1% | -83.3% | +95.7% | -106.5% | |
| Margin % | 36.8% | 37.9% | 37.3% | 49.3% | -27.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-14.3M | $-16.5M | $-5.9M | $-2.6M | $-5.6M | |
| YoY % | +27.2% | -14.7% | +64.1% | +56.8% | -119.7% | |
| Margin % | -53.0% | -56.5% | -119.9% | -35.0% | -647.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-16.7M | $-18.6M | $-6.2M | $-5.6M | $-6.2M | |
| YoY % | +21.8% | -11.3% | +66.6% | +10.3% | -10.7% | |
| Margin % | -61.8% | -63.9% | -126.2% | -76.5% | -713.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-15.8M | $-20.9M | $-20.4M | $-6.7M | $-8.7M | |
| YoY % | +21.7% | -32.1% | +2.4% | +67.1% | -29.0% | |
| Net Margin | -58.4% | -71.7% | -413.1% | -91.8% | -997.7% | |
| EPS (GAAP) | -$150.00 | -$151.50 | -$111.95 | -$17.40 | -$17.40 | |
| YoY % | +49.0% | -1.0% | +26.1% | +84.5% | — |