STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $290.4M | $372.0M | $532.7M | $1.5B | $1.6B | |
| YoY % | +5.8% | +28.1% | +43.2% | +175.5% | +9.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $275.6M | $354.2M | $503.4M | $1.4B | $1.5B | |
| YoY % | +7.2% | +28.5% | +42.1% | +172.8% | +6.5% | |
| Margin % | 94.9% | 95.2% | 94.5% | 93.6% | 90.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $96.0M | $131.6M | $211.3M | $245.2M | $401.7M | |
| YoY % | +18.4% | +37.1% | +60.5% | +16.0% | +63.9% | |
| Margin % | 33.1% | 35.4% | 39.7% | 16.7% | 24.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $89.6M | $123.8M | $150.1M | $245.2M | $401.7M | |
| YoY % | +10.5% | +38.2% | +21.2% | +63.3% | +63.9% | |
| Margin % | 30.9% | 33.3% | 28.2% | 16.7% | 24.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $62.1M | $86.8M | $107.9M | $243.0M | $289.3M | |
| YoY % | +9.4% | +39.8% | +24.2% | +125.2% | +19.1% | |
| Net Margin | 21.4% | 23.3% | 20.2% | 16.6% | 17.9% | |
| EPS (GAAP) | $1.97 | $2.39 | $2.17 | $2.83 | $3.43 | |
| YoY % | -1.5% | +21.3% | -9.2% | +30.4% | +21.2% |