STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $3.6M | $5.0M | $5.5M | $7.4M | |
| YoY % | — | +40.7% | +10.3% | +35.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $790,000 | $1.3M | $2.9M | $4.1M | |
| YoY % | — | +68.1% | +114.7% | +42.3% | |
| Margin % | 22.2% | 26.6% | 51.7% | 54.5% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-10.1M | $-16.8M | $-17.9M | $-16.7M | |
| YoY % | — | -66.5% | -6.3% | +6.8% | |
| Margin % | -284.0% | -336.2% | -324.2% | -223.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-14.8M | $-17.0M | $-18.1M | $-17.0M | |
| YoY % | — | -15.0% | -6.3% | +6.0% | |
| Margin % | -416.9% | -340.9% | -328.5% | -228.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-25.0M | $-17.0M | $-22.6M | $-17.6M | |
| YoY % | — | +31.8% | -32.8% | +22.2% | |
| Net Margin | -702.8% | -340.8% | -410.5% | -236.4% | |
| EPS (GAAP) | -$2294302500.00 | -$185925600.00 | -$41057100.00 | -$1568490.00 | |
| YoY % | — | +91.9% | +77.9% | +96.2% |