STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $35.0M | $34.7M | $34.0M | $29.4M | $24.4M | |
| YoY % | +22.2% | -0.9% | -1.8% | -13.7% | -16.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $35.0M | $34.7M | $34.0M | $29.4M | $24.4M | |
| YoY % | +22.2% | -0.9% | -1.8% | -13.7% | -16.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $16.9M | $14.6M | $1.0M | $130,000 | $8.9M | |
| YoY % | +49.0% | -13.3% | -92.9% | -87.5% | +6758.5% | |
| Margin % | 48.3% | 42.3% | 3.1% | 0.4% | 36.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $15.4M | $13.3M | $-4.2M | $-46.4M | $1.4M | |
| YoY % | +54.0% | -13.5% | -131.7% | -997.6% | +103.0% | |
| Margin % | 44.0% | 38.4% | -12.4% | -158.0% | 5.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $9.8M | $8.4M | $-7.9M | $-56.0M | $-11.5M | |
| YoY % | +61.7% | -14.1% | -193.6% | -609.3% | +79.4% | |
| Net Margin | 28.1% | 24.3% | -23.2% | -190.7% | -47.2% | |
| EPS (GAAP) | $34.50 | $28.50 | -$25.20 | -$125.10 | -$24.50 | |
| YoY % | +59.7% | -17.4% | -188.4% | -396.4% | +80.4% |