STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $152.3M | $147.2M | $148.8M | |
| YoY % | — | -3.4% | +1.1% | |
| P / Sales | 8.7x | 8.7x | 0.0x | |
| EV / Sales | 7.7x | 7.7x | -1.4x | |
| Gross Profit, Adj. | $112.8M | $107.8M | $105.6M | |
| YoY % | — | -4.4% | -2.0% | |
| Margin % | 74.0% | 73.2% | 71.0% | |
| EV / Gross Profit | 10.5x | 10.5x | -2.0x | |
| EBITDA, Adj. | $32.7M | $29.4M | $33.2M | |
| YoY % | — | -10.1% | +12.9% | |
| Margin % | 21.4% | 20.0% | 22.3% | |
| EV / EBITDA | 36.1x | 38.5x | -6.3x | |
| EBIT | $29.3M | $25.6M | $26.3M | |
| YoY % | — | -12.6% | +2.7% | |
| Margin % | 19.2% | 17.4% | 17.7% | |
| EV / EBIT | 40.3x | 44.1x | -7.9x | |
| Net Income | $30.5M | $26.0M | $25.6M | |
| YoY % | — | -14.8% | -1.3% | |
| Net Margin | 20.0% | 17.6% | 17.2% | |
| EPS (GAAP) | $10.59 | $7.53 | $72.21 | |
| YoY % | — | -28.9% | +859.0% |