STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $400.9M | $244.7M | $232.4M | $293.2M | $293.2M | |
| YoY % | — | -39.0% | -5.0% | +26.2% | -0.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $81.0M | $21.3M | $22.8M | $25.9M | $-9.6M | |
| YoY % | — | -73.7% | +7.2% | +13.6% | -137.1% | |
| Margin % | 20.2% | 8.7% | 9.8% | 8.8% | -3.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $88.1M | $-6.4M | $8.6M | $-2.3M | $-27.3M | |
| YoY % | — | -107.2% | +235.4% | -126.9% | -1075.7% | |
| Margin % | 22.0% | -2.6% | 3.7% | -0.8% | -9.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $45.7M | $-29.8M | $-39.6M | $-22.2M | $-126.6M | |
| YoY % | — | -165.2% | -32.7% | +43.9% | -470.5% | |
| Margin % | 11.4% | -12.2% | -17.0% | -7.6% | -43.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.9M | $-42.1M | $-60.4M | $-14.6M | $-133.7M | |
| YoY % | — | -372.5% | -43.6% | +75.9% | -818.5% | |
| Net Margin | -2.2% | -17.2% | -26.0% | -5.0% | -45.6% | |
| EPS (GAAP) | -$3.20 | -$14.30 | -$20.20 | -$4.61 | -$39.77 | |
| YoY % | — | -346.9% | -41.3% | +77.2% | -762.7% |