STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $28.7M | $42.3M | $34.8M | |
| YoY % | — | +47.2% | -17.8% | |
| P / Sales | 0.1x | 0.1x | 0.0x | |
| EV / Sales | 1.5x | 0.7x | 0.1x | |
| Gross Profit, Adj. | $16.7M | $20.5M | $13.4M | |
| YoY % | — | +22.3% | -34.6% | |
| Margin % | 58.2% | 48.4% | 38.5% | |
| EV / Gross Profit | 2.5x | 1.4x | 0.2x | |
| EBITDA, Adj. | $14.5M | $16.2M | $7.9M | |
| YoY % | — | +11.7% | -51.6% | |
| Margin % | 50.6% | 38.4% | 22.6% | |
| EV / EBITDA | 2.9x | 1.8x | 0.4x | |
| EBIT | $10.4M | $10.1M | $1.4M | |
| YoY % | — | -3.5% | -86.4% | |
| Margin % | 36.3% | 23.8% | 3.9% | |
| EV / EBIT | 4.0x | 2.8x | 2.3x | |
| Net Income | $8.5M | $-8.1M | $4.2M | |
| YoY % | — | -194.8% | +151.7% | |
| Net Margin | 29.7% | -19.1% | 12.0% | |
| EPS (GAAP) | $329932.75 | -$2461.06 | $325.50 | |
| YoY % | — | -100.7% | +113.2% |