STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $930.6M | $3.8B | $3.5B | $5.2B | |
| YoY % | — | +307.4% | -8.2% | +49.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $930.6M | $3.8B | $3.5B | $5.2B | |
| YoY % | — | +307.4% | -8.2% | +49.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $606.3M | $2.8B | $2.4B | $3.6B | |
| YoY % | — | +369.0% | -15.8% | +48.9% | |
| Margin % | 65.1% | 75.0% | 68.8% | 68.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $322.1M | $2.0B | $1.2B | $1.5B | |
| YoY % | — | +523.7% | -39.1% | +23.5% | |
| Margin % | 34.6% | 53.0% | 35.2% | 29.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $178.9M | $1.2B | $784.3M | $838.7M | |
| YoY % | — | +597.6% | -37.2% | +6.9% | |
| Net Margin | 19.2% | 32.9% | 22.5% | 16.1% | |
| EPS (GAAP) | $4.74 | $14.58 | $9.02 | $8.46 | |
| YoY % | — | +207.6% | -38.1% | -6.2% |